MPbudget
Item Qty Cost Total 1 Research Phone/Internet/email £ 10.00 Photocopying £ 15.00 Library costs £ 20.00 Books  Jourmals/magazines £ 30.00 Gallery visits £ 120.00 £ 195.00 SubTotal 1 Media Materials 2 Film Kodak 120 Portra400 £ 40.00 Agfa135 Vista400 £ 40.00 Fujicolor 135 400 £ 50.00 Prolmage100 Kodak135 £ 40.00 Ilford 135 B&W100 £ 40.00Â
 £ 210.00 SubTotal 2
3 Film Processing & Storage  C-41 0 Photo CD 0 Neg sleeves (pk.25) £ 23.00 Slide mounts (box 100) 0 Slide presentation sheets 0 £ 148.00 SubTotal 3
4 Photographic Printing 40x50 Fuji Crystal Archive Glossy 50s £ 48.65 20x25 Fuji Crystal Archive Glossy 100s £ 24.65 A4 230 Matt £ 18.00 1/2" White Camera Tape 50m £ 1.40 £ 92.70 SubTotal 4
5 Other Photography Costs Batteries £ 11.00 Filters £ 30.00 Props: scale model cars & people £ 100.00 Models £ 200.00 Equipment Hire £ 60.00 Location hire £ 150.00 £ 551.00 SubTotal 5
6 Travel/ Accomadation/ Entertaining Car hire 0 Car Use @ 60p pm 0  Other Travel £ 40.00 Accomodation 0  Entertaining 0 £ 40.00 SubTotal 6
7 Stationary/ Postage/Admin postage 0 packing/envelopes 0 Pens, pencils, chinagraphs, markers  £ 5.00 £ 5.00 SubTotal 7
Digital Costs
8 Storage MediaÂ
CDR/CDRW £ 4.00 DVD-R/RW £ 10.00 Dig. Cam discs. CF/SD etc £ 50.00 £ 64.00 SubTotal 8 9 Digital Printing:
Inksets (Epson T009 & T0010) £ 100.00 A3 Epson Premium Glossy Paper (20 s) £ 18.00 Commercial Digital prints £ 20.00 £ 138.00 SubTotal 9
11 Exhibition Costs Frames £ 60.00 Business Cards  £ 30.00 Gallery Monthly contribution  £ 70.00 Caption cards  £ 7.00 mounting adhesive  £ 9.99 £ 176.99 SubTotal 11 GRAND TOTAL: £ 1,620.69 £ 1,620.69 INCOME Item Qty Amount Total Grant from Arts Foundation 0 £ -  £ -  Sponsorship 1 £ 600.00 £ 600.00 Income 5 £ 50.00 £ 250.00 GRAND TOTAL: £ 850.00 BALANCE -£ 770.69
